73 Harvest Glen DrElginSC29045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at 73 Harvest Glen Dr, Elgin, SC, 29045 priced at $334,760 converts $3,028/mo rent into $1,006/mo cash flow after a $1,638/mo obligation. Total monthly income equals $3,028/mo, and annual cash flow totals $12,069/yr on $110,973 invested. Return on cash invested prints 30.78% in year one, and rental yield reads 10.85% against a $334,760 entry. Equity gained on principal adds $2,160/yr, while 5% annual appreciation compiles into $92,488 by year five. Five-year ROI reaches 160.97% and total cumulative return in cash sums $178,637. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,028/mo property income covering a $1,638/mo payment, not borrower’s personal income.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,039 (100%) |
| Owner Occupied HU | 9,414 (78.2%) |
| Renter Occupied HU | 1,752 (14.6%) |
| Vacant Housing Units | 873 ( 7.3%) |
| Median Home Value | $279,894 |
| Average Home Value | $321,774 |
Housing Distribution
Address Breakdown
Residential
13,024
Single Family
12,229
Multi-Family
795
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cameron Queen • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #605524
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC