73 Empire Rd, Charles Town, WV, 25414 | $954/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1698 sft

121 Riderwood Ln, Shepherdstown, WV, 25443

Rockford Plan, South Brook Single Family

3 Bed
3 Bath
2533 sft

Rockford Plan, South Brook Single Family, Inwood, WV, 25428

4 Bed
4 Bath
2626 sft

107 Twickenham Dr, Martinsburg, WV, 25403

3 Bed
3 Bath
2437 sft

50 Hartzell Dr, Shepherdstown, WV, 25443

Nearby investment properties with comparable prices

3 Bed
4 Bath
1768 sft

301 Mineral Springs Rd LOT 95, Ranson, WV, 25438

3 Bed
3 Bath
1701 sft

301 Mineral Springs Rd, Ranson, WV, 25438

3 Bed
3 Bath
1758 sft

155 Fenimore Dr, Inwood, WV, 25428

- Bed
- Bath
- sft

56 Stembogan, Charles Town, WV, 25414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at 73 Empire Rd, Charles Town, WV, 25414 priced at $415,790 pairs $3,360/mo rent with $954/mo cash flow after a $2,035/mo payment. Total monthly income equals $3,360/mo, and annual cash flow comes to $11,451/yr on $137,834 invested. Return on cash invested is 28.22% in year one, and rental yield stands at 9.7% on a $415,790 basis. Equity gained on principal adds $2,683/yr, and 5% annual appreciation accumulates to $114,875 by year five. Five-year ROI measures 146.88% and total cumulative return in cash reaches $202,457. For financing, Ziffy Mortgage’s DSCR program evaluates $3,360/mo property income against a $2,035/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

6,810 sqft lot

$N/A/sqft

No HOA