Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newnan at 73 Elys Rdg, Newnan, GA, 30263 generates $5,893/mo in rent and, after a $4,676/mo payment, leaves $78/mo in cash flow. Total monthly income is $5,893/mo, and annual cash flow is $941/yr on $314,343 invested. Return on cash invested sits at 20.36% in year one, and rental yield is 7.4% on a $955,450 entry. Equity gained on principal adds $6,165/yr, while 5% annual appreciation builds toward $263,973 over five years. Five-year ROI reaches 105.09% and total cumulative return in cash sums $330,345. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,893/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30263, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,277 (100%) |
| Owner Occupied HU | 15,885 (60.5%) |
| Renter Occupied HU | 8,981 (34.2%) |
| Vacant Housing Units | 1,411 ( 5.4%) |
| Median Home Value | $344,777 |
| Average Home Value | $386,235 |
Residential
24,261
Single Family
21,808
Multi-Family
2,453
Businesses
1,466
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Scott Barnett • Atlanta Fine Homes - Sotheby's Int'l
Mls Name: GAMLS
Mls ID: #10639615
