Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wilkes Barre at 73 Brogan Cir, Wilkes Barre, PA, 18705 priced at $289,000 pairs $2,182/mo rent with $288/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,182/mo, and annual cash flow comes to $3,453/yr on $95,804 invested. Return on cash invested is 23.51% in year one, and rental yield stands at 9.06% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 122.64% and total cumulative return in cash reaches $117,494. For financing, Ziffy Mortgage’s DSCR program evaluates $2,182/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
8,625 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Chopka • Tom Hart Realty
Mls Name: Luzerne County AOR
Mls ID: #25-4040
