73 Brogan Cir, Wilkes Barre, PA, 18705 | $288/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1499 sft

185 N Main St, Plains, PA, 18705

3 Bed
1 Bath
1624 sft

195 Mill St, Pittston, PA, 18640

3 Bed
2 Bath
1552 sft

117 Saint Clair St, Wilkes Barre, PA, 18705

- Bed
- Bath
- sft

1118 S Main St, Old Forge, PA, 18518

Nearby investment properties with comparable prices

3 Bed
2 Bath
1600 sft

291 Frederick St, Kingston, PA, 18704

- Bed
- Bath
2120 sft

514 Wyoming Ave, West Pittston, PA, 18643

2 Bed
2 Bath
1724 sft

34 Seminary Pl, Forty Fort, PA, 18704

Investment Property+ 1 more

5 Bed
3 Bath
2200 sft

24-26 Bradford St, Wilkes Barre, PA, 18702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilkes Barre at 73 Brogan Cir, Wilkes Barre, PA, 18705 priced at $289,000 pairs $2,182/mo rent with $288/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,182/mo, and annual cash flow comes to $3,453/yr on $95,804 invested. Return on cash invested is 23.51% in year one, and rental yield stands at 9.06% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 122.64% and total cumulative return in cash reaches $117,494. For financing, Ziffy Mortgage’s DSCR program evaluates $2,182/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

8,625 sqft lot

$N/A/sqft

No HOA