73 Broad Reach UNIT T123CWeymouthMA02191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weymouth at 73 Broad Reach UNIT T123C, Weymouth, MA, 02191 earns $747/mo cash flow from $3,898/mo rent with a $2,447/mo payment. Total monthly income totals $3,898/mo, and annual cash flow totals $8,964/yr on $165,717 capital. ROI tracks 25.32% on current figures, and rental yield reads 9.36% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 131.99% and total cumulative return in cash sums $218,724. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,898/mo property income instead of your personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02191, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,733 (100%) |
| Owner Occupied HU | 2,875 (77.0%) |
| Renter Occupied HU | 708 (19.0%) |
| Vacant Housing Units | 150 ( 4.0%) |
| Median Home Value | $638,103 |
| Average Home Value | $675,126 |
Housing Distribution
Address Breakdown
Residential
3,686
Single Family
3,011
Multi-Family
675
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Depend on Dakota Team • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73413649