729 Amelia CtPilot PtTX76258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Pt at 729 Amelia Ct, Pilot Pt, TX, 76258 uses $123,794 cash to close to unlock $2,787/yr annual cash flow and $232/mo monthly cash flow. Total monthly income runs $2,888/mo, and a $1,828/mo payment keeps the spread at $232/mo. Purchase price stands at $373,435, and rental yield measures 9.28% with $2,888/mo rent. Return on cash invested shows 22.16% in year one, and 5% annual appreciation builds toward $103,173 over five years. Five-year ROI reaches 116.15% and total cumulative return in cash records $143,787. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,888/mo property income covering a $1,828/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76258, Pilot Point, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,698 (100%) |
| Owner Occupied HU | 2,711 (73.3%) |
| Renter Occupied HU | 673 (18.2%) |
| Vacant Housing Units | 314 ( 8.5%) |
| Median Home Value | $493,673 |
| Average Home Value | $581,971 |
Housing Distribution
Address Breakdown
Residential
3,438
Single Family
3,358
Multi-Family
80
Businesses
320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices