728 RITTIMAN RDTerrell HillsTX78209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrell Hills at 728 RITTIMAN RD, Terrell Hills, TX, 78209 uses $124,313 cash to close to unlock $753/yr annual cash flow and $63/mo monthly cash flow. Total monthly income runs $2,729/mo, and a $1,835/mo payment keeps the spread at $63/mo. Purchase price stands at $375,000, and rental yield measures 8.73% with $2,729/mo rent. Return on cash invested shows 20.51% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 107.31% and total cumulative return in cash records $133,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,729/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1951
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Housing Distribution
Address Breakdown
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Elder • Phyllis Browning Company
Mls Name: LERA MLS
Mls ID: #1918824