728 Pa-314 RouteSwiftwaterPA18344
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 728 Pa-314 Route, Swiftwater, PA, 18344 in Swiftwater speaks for itself: 10.84% gross on a $517,900 price, generating $4,680/mo in rent and $1,286/mo in net income after the $2,329/mo debt service. DSCR 2.01, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $15,435 stacks alongside $143,086 in projected five-year appreciation and $4,770/yr in principal reduction. Projected total cumulative return: $279,997.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $1,286 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,680 |
| Total Monthly Debt Service | $3,188 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
2.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18344, Mount Pocono, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,648 (100%) |
| Owner Occupied HU | 874 (53.0%) |
| Renter Occupied HU | 528 (32.0%) |
| Vacant Housing Units | 246 (14.9%) |
| Median Home Value | $315,000 |
| Average Home Value | $317,285 |
Housing Distribution
Address Breakdown
Residential
1,420
Single Family
1,216
Multi-Family
204
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
2.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18344, Mount Pocono, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,648 (100%) |
| Owner Occupied HU | 874 (53.0%) |
| Renter Occupied HU | 528 (32.0%) |
| Vacant Housing Units | 246 (14.9%) |
| Median Home Value | $315,000 |
| Average Home Value | $317,285 |
Housing Distribution
Address Breakdown
Residential
1,420
Single Family
1,216
Multi-Family
204
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Tuskes • Tuskes Realty
Mls Name: PMAR
Mls Provider:
Mls ID: #PM-119873
Disclaimer: The data relating to real estate for sale on this web site includes listings held by MLS-IDX Participants of the Internet Data Exchange program of the Multiple Listing Service of the Pocono Mountains Association of Realtors. Listings marked with the Internet Data Exchange logo are not necessarilty the listings of the owner of this web site. All listing data is the copyrighted property of the aforesaid Associations and its MLS-IDX Participants with all rights reserved. The information contained herein is believed to be accurate, but no warranty as such is expressed or implied.