728 N Willow StPauls ValleyOK73075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pauls Valley at 728 N Willow St, Pauls Valley, OK, 73075 listed at $144,000 pairs $1,267/mo rent with a $705/mo payment to leave $347/mo cash flow. Total monthly income runs $1,267/mo, and annual cash flow reaches $4,166/yr on $47,736 cash to close. Return on cash invested measures 28.64% in year one, and rental yield registers 10.56% at a $144,000 basis. Equity gained on principal adds $929/yr, and annual property appreciation at 5% supports $39,785 by year five. Five-year ROI tracks 149.99% and total cumulative return in cash totals $71,598. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,267/mo property income relative to a $705/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1945
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73075, Pauls Valley, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 2,173 (49.6%) |
| Renter Occupied HU | 1,488 (33.9%) |
| Vacant Housing Units | 722 (16.5%) |
| Median Home Value | $145,681 |
| Average Home Value | $194,023 |
Housing Distribution
Address Breakdown
Residential
3,904
Single Family
3,597
Multi-Family
307
Businesses
614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leonard Brumley • Brumley Real Estate
Mls Name: My State MLS
Mls ID: #11492012