Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 728 Live Oak Ridge, Bulverde, TX, 78163 generates $5,274/mo in rent, after a $5,384/mo payment. Total monthly income is $5,274/mo. Return on cash invested sits at 11.52% in year one, and rental yield is 5.75% on a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 59.08% and total cumulative return in cash sums $210,559. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,274/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
1.04 Acres lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $1,100,000 |
| 2023-05-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $1,049,340 | 90.15% |
| 2023-02-13 | $9539.30 | 158.65% | $551,850 | 183.35% |
| 2022-02-13 | $3688.12 | 31.14% | $194,760 | 38.26% |
Listed by: Dainelle Scott • Keller Williams Boerne
Mls Name: SABOR
Mls Provider:
Mls ID: #1838635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
