728 LILAC ROAD, Little Suamico, WI, 54141 | $69/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1254 sft

118 S Washington St #417B, Green Bay, WI, 54301

3 Bed
1 Bath
1700 sft

2566 UNIVERSITY AVENUE, Green Bay, WI, 54302

3 Bed
2 Bath
1508 sft

1938 Newberry Ave, Green Bay, WI, 54302

2 Bed
2 Bath
1585 sft

1273 Autumn Field Ln, De Pere, WI, 54115

Nearby investment properties with comparable prices

2 Bed
1 Bath
1778 sft

1221 North IRWIN AVENUE, Green bay, WI, 54302

2 Bed
1 Bath
1471 sft

6076 Chestnut Rd, Oconto Falls, WI, 54154

3 Bed
1 Bath
1400 sft

1215 Shawano Ave, Green Bay, WI, 54303

2 Bed
2 Bath
1445 sft

830 Libal St APT 10, De Pere, WI, 54115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Little Suamico at 728 LILAC ROAD, Little Suamico, WI, 54141 generates $1,813/mo in rent and, after a $1,272/mo payment, leaves $69/mo in cash flow. Total monthly income is $1,813/mo, and annual cash flow is $826/yr on $86,157 invested. Return on cash invested sits at 20.87% in year one, and rental yield is 8.37% on a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 108.65% and total cumulative return in cash sums $93,610. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,813/mo property income rather than buyer’s personal income.

Manufactured

Built in 1997

1.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 54141, Little Suamico, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,290 (100%)
Owner Occupied HU	1,120 (86.8%)
Renter Occupied HU	65 ( 5.0%)
Vacant Housing Units	105 ( 8.1%)
Median Home Value	$287,629
Average Home Value	$311,844