Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Terrell Hills at 728 Garraty Circle, Terrell Hills, TX, 78209 generates $2,311/mo in rent, after a $5,482/mo payment. Total monthly income is $2,311/mo. Return on cash invested sits at 0.8% in year one, and rental yield is 2.48% on a $1,120,000 entry. Equity gained on principal adds $7,227/yr, while 5% annual appreciation builds toward $309,435 over five years. Five-year ROI reaches 1.82% and total cumulative return in cash sums $6,611. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,311/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
0.43 Acres lot
$N/A/sqft
$795 quarterly HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $1,120,000 |
| 2022-07-01 | Listing removed | N/A |
| 2022-02-09 | Price change | $924,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $14139.65 | N/A | $738,000 | 1.14% |
| 2023-04-02 | N/A | N/A | $729,680 | 35.13% |
| 2022-04-02 | $12144.75 | -9.25% | $540,000 | -12.02% |
Listed by: Natalee Newell • Engel & Volkers Alamo Heights
Mls Name: SABOR
Mls Provider:
Mls ID: #1855015
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
