728 E State AvePhoenixAZ85020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 728 E State Ave, Phoenix, AZ, 85020 priced at $814,900 converts $4,980/mo rent into $163/mo cash flow after a $3,989/mo obligation. Total monthly income equals $4,980/mo, and annual cash flow totals $1,950/yr on $268,102 invested. Return on cash invested prints 20.79% in year one, and rental yield reads 7.33% against a $814,900 entry. Equity gained on principal adds $5,258/yr, while 5% annual appreciation compiles into $225,142 by year five. Five-year ROI reaches 107.16% and total cumulative return in cash sums $287,286. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,980/mo property income covering a $3,989/mo payment, not borrower’s personal income.
Single Family
Built in 1952
8,316 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85020, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,813 (100%) |
| Owner Occupied HU | 9,883 (55.5%) |
| Renter Occupied HU | 6,502 (36.5%) |
| Vacant Housing Units | 1,428 ( 8.0%) |
| Median Home Value | $543,651 |
| Average Home Value | $606,079 |
Housing Distribution
Address Breakdown
Residential
17,288
Single Family
10,808
Multi-Family
6,480
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Duke Padilla • West USA Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6856655
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010