728 3rd St NW,Beulah,ND,58523

Investment Highlights

Investment property for sale in Beulah at 728 3rd St NW, Beulah, ND, 58523 offers a 7.47% rental yield on a $349,900 purchase with $2,178/mo rent. Total monthly income registers $2,178/mo, and a $1,713/mo payment leaves $48/mo available for distribution. Annual cash flow reaches $576/yr on $115,992 to close, and return on cash invested stands at 20.41% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,671 over five years. Portfolio math shows five-year ROI at 105.41% and total cumulative return in cash at $122,262. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,178/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.