7270 Rosemount CircleTacomaWA98465
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 7270 Rosemount Circle, Tacoma, WA, 98465 in Tacoma is capital appreciation. Rental yield 4.92%. The 4.92% gross yield at $775,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $214,118 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.91) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $197,790.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 5.2% |
| Monthly Cash Flow | $(1,483) | $285 |
City averages based on Tacoma market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,175 |
| Total Monthly Debt Service | $4,350 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
6,107 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98465, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,254 (100%) |
| Owner Occupied HU | 1,818 (42.7%) |
| Renter Occupied HU | 2,044 (48.0%) |
| Vacant Housing Units | 392 ( 9.2%) |
| Median Home Value | $647,666 |
| Average Home Value | $711,863 |
Housing Distribution
Address Breakdown
Residential
3,562
Single Family
1,953
Multi-Family
1,609
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
6,107 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98465, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,254 (100%) |
| Owner Occupied HU | 1,818 (42.7%) |
| Renter Occupied HU | 2,044 (48.0%) |
| Vacant Housing Units | 392 ( 9.2%) |
| Median Home Value | $647,666 |
| Average Home Value | $711,863 |
Housing Distribution
Address Breakdown
Residential
3,562
Single Family
1,953
Multi-Family
1,609
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christel EM Osterstrom • BCR LLC
Mls Name: NWMLS
Mls ID: #2432157