727 Mayland Dr, Newport News, VA, 23601 | $980/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1967 sft

4504 Wake Forest Rd, Portsmouth, VA, 23703

3 Bed
2 Bath
1178 sft

2025 Holladay St, Portsmouth, VA, 23704

3 Bed
1 Bath
916 sft

2237 Tarrallton Dr, Norfolk, VA, 23518

3 Bed
3 Bath
1303 sft

1111 31st St, Newport News, VA, 23607

Nearby investment properties with comparable prices

2 Bed
1 Bath
744 sft

738 Rolfe St, Hampton, VA, 23661

2 Bed
1 Bath
1125 sft

1157 Carrington Cres N, Portsmouth, VA, 23701

3 Bed
1 Bath
1052 sft

807 Liberty St, Portsmouth, VA, 23701

2 Bed
1 Bath
1100 sft

825 48th St, Norfolk, VA, 23508

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newport News at 727 Mayland Dr, Newport News, VA, 23601 priced at $245,000 pairs $2,444/mo rent with $980/mo cash flow after a $1,199/mo payment. Total monthly income equals $2,444/mo, and annual cash flow comes to $11,755/yr on $81,218 invested. Return on cash invested is 34.38% in year one, and rental yield stands at 11.97% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 180.21% and total cumulative return in cash reaches $146,364. For financing, Ziffy Mortgage’s DSCR program evaluates $2,444/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1964

8,276 sqft lot

$N/A/sqft

No HOA