727 East Lakeview ROAD #4HustisfordWI53034
INVESTMENT ANALYSIS
Investment Verdict
Solid Income727 East Lakeview ROAD #4, Hustisford, WI, 53034 in Hustisford earns a respectable 9.92% gross yield at $230,000, but after the $1,034/mo mortgage the net cash flow is $77/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.84) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $63,545 over five years, making equity the dominant return driver. Total projected return: $93,994.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 6.2% |
| Monthly Cash Flow | $77 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,901 |
| Total Monthly Debt Service | $1,732 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1990
N/A lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53034, Hustisford, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 828 (100%) |
| Owner Occupied HU | 523 (63.2%) |
| Renter Occupied HU | 190 (22.9%) |
| Vacant Housing Units | 115 (13.9%) |
| Median Home Value | $360,791 |
| Average Home Value | $515,454 |
Housing Distribution
Address Breakdown
Residential
593
Single Family
579
Multi-Family
14
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1990
N/A lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53034, Hustisford, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 828 (100%) |
| Owner Occupied HU | 523 (63.2%) |
| Renter Occupied HU | 190 (22.9%) |
| Vacant Housing Units | 115 (13.9%) |
| Median Home Value | $360,791 |
| Average Home Value | $515,454 |
Housing Distribution
Address Breakdown
Residential
593
Single Family
579
Multi-Family
14
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Bruyette • Coldwell Banker Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1927829
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved