727 Dayspring DrOdentonMD21113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Odenton at 727 Dayspring Dr, Odenton, MD, 21113 priced at $460,000 pairs $3,247/mo rent with $387/mo cash flow after a $2,251/mo payment. Total monthly income equals $3,247/mo, and annual cash flow comes to $4,638/yr on $152,490 invested. Return on cash invested is 22.95% in year one, and rental yield stands at 8.47% on a $460,000 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,090 by year five. Five-year ROI measures 119.2% and total cumulative return in cash reaches $181,765. For financing, Ziffy Mortgage’s DSCR program evaluates $3,247/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1991
1,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,963 (100%) |
| Owner Occupied HU | 10,718 (63.2%) |
| Renter Occupied HU | 5,467 (32.2%) |
| Vacant Housing Units | 778 ( 4.6%) |
| Median Home Value | $460,176 |
| Average Home Value | $526,541 |
Housing Distribution
Address Breakdown
Residential
16,401
Single Family
12,427
Multi-Family
3,974
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices