727 Crooked Y Point, Castle Rock, CO, 80108 | $190/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1269 sft

6776 S Ivy Street Unit B5, Centennial, CO, 80112

2 Bed
2 Bath
2067 sft

4530 S Verbena Street #322, Denver, CO, 80237

2 Bed
2 Bath
1164 sft

9798 Mayfair Street #F, Englewood, CO, 80112

Investment Property+ 2 more

2 Bed
1 Bath
1782 sft

4549 S Acoma Street, Englewood, CO, 80110

Nearby investment properties with comparable prices

2 Bed
2 Bath
1028 sft

6852 S Dover Way, Littleton, CO, 80128

2 Bed
2 Bath
898 sft

4612 S Pagosa Circle, Aurora, CO, 80015

2 Bed
3 Bath
2296 sft

3008 S Walden Court, Aurora, CO, 80013

3 Bed
2 Bath
1212 sft

4815 S Pagosa Circle, Aurora, CO, 80015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 727 Crooked Y Point, Castle Rock, CO, 80108 offers a 7.43% rental yield on a $520,000 purchase with $3,220/mo rent. Total monthly income registers $3,220/mo, and a $2,545/mo payment leaves $190/mo available for distribution. Annual cash flow reaches $2,276/yr on $171,080 to close, and return on cash invested stands at 21.39% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,666 over five years. Portfolio math shows five-year ROI at 110.28% and total cumulative return in cash at $188,663. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,220/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2007

N/A lot

$N/A/sqft

No HOA