72633 631st AveJohnsonNE68378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson at 72633 631st Ave, Johnson, NE, 68378 earns $188/mo cash flow from $2,882/mo rent with a $1,953/mo payment. Total monthly income totals $2,882/mo, and annual cash flow totals $2,250/yr on $132,269 capital. ROI tracks 21.61% on current figures, and rental yield reads 8.67% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 112.71% and total cumulative return in cash sums $149,078. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,882/mo property income instead of your personal income.
Single Family
Built in 2006
22.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68378, Johnson, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 303 (100%) |
| Owner Occupied HU | 211 (69.6%) |
| Renter Occupied HU | 37 (12.2%) |
| Vacant Housing Units | 55 (18.2%) |
| Median Home Value | $257,353 |
| Average Home Value | $288,081 |
Housing Distribution
Address Breakdown
Residential
132
Single Family
132
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices