








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Locust Grove at 726 Ocmulgee Xing, Locust Grove, GA, 30248 priced at $432,990 converts $2,804/mo rent into $102/mo cash flow after a $2,119/mo obligation. Total monthly income equals $2,804/mo, and annual cash flow totals $1,228/yr on $143,536 invested. Return on cash invested prints 20.76% in year one, and rental yield reads 7.77% against a $432,990 entry. Equity gained on principal adds $2,794/yr, while 5% annual appreciation compiles into $119,627 by year five. Five-year ROI reaches 107.52% and total cumulative return in cash sums $154,325. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,804/mo property income covering a $2,119/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Price change | $432,990 |
| 2024-12-26 | Listed for sale | $429,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Claire Muckerman • SM Georgia Brokerage, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7501079
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)