Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 7259 Rosada Way, San Antonio, TX, 78218 listed at $225,000 pairs $2,010/mo rent with a $1,101/mo payment to leave $410/mo cash flow. Total monthly income runs $2,010/mo, and annual cash flow reaches $4,923/yr on $74,588 cash to close. Return on cash invested measures 26.51% in year one, and rental yield registers 10.72% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 139.5% and total cumulative return in cash totals $104,049. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,010/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
5,183 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78218, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,775 (100%) |
| Owner Occupied HU | 6,896 (41.1%) |
| Renter Occupied HU | 8,394 (50.0%) |
| Vacant Housing Units | 1,485 ( 8.9%) |
| Median Home Value | $206,042 |
| Average Home Value | $240,929 |
Residential
15,862
Single Family
10,170
Multi-Family
5,692
Businesses
1,268
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jessica Hernandez • San Antonio Portfolio KW RE
Mls Name: LERA MLS
Mls ID: #1925602
