7257 Procopio Cir, Columbia, MD, 21046 | $814/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1890 sft

913 Evarts St NE, Washington, DC, 20018

2 Bed
2 Bath
1187 sft

4511 Keswick Rd, Baltimore, MD, 21210

3 Bed
3 Bath
1360 sft

505 Montgomery St, Laurel, MD, 20707

3 Bed
4 Bath
3332 sft

2538 Baldwin Cres NE, Washington, DC, 20018

Nearby investment properties with comparable prices

2 Bed
2 Bath
1456 sft

5531 Woodenhawk Cir, Columbia, MD, 21044

3 Bed
1 Bath
1200 sft

5307 Upshur St, Bladensburg, MD, 20710

3 Bed
2 Bath
1508 sft

1073 Southridge Rd, Baltimore, MD, 21228

5 Bed
3 Bath
1588 sft

7911 Brookhaven Rd, Baltimore, MD, 21244

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 7257 Procopio Cir, Columbia, MD, 21046 listed at $390,000 pairs $3,240/mo rent with a $1,909/mo payment to leave $814/mo cash flow. Total monthly income runs $3,240/mo, and annual cash flow reaches $9,771/yr on $129,285 cash to close. Return on cash invested measures 27.47% in year one, and rental yield registers 9.97% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 143.43% and total cumulative return in cash totals $185,432. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,240/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1985

1,742 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21046, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,530 (100%)
Owner Occupied HU	4,264 (65.3%)
Renter Occupied HU	2,065 (31.6%)
Vacant Housing Units	201 ( 3.1%)
Median Home Value	$527,733
Average Home Value	$550,182