725 Pendley RdWillowickOH44095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willowick at 725 Pendley Rd, Willowick, OH, 44095 priced at $207,900 pairs $1,405/mo rent with $37/mo cash flow after a $1,018/mo payment. Total monthly income equals $1,405/mo, and annual cash flow comes to $444/yr on $68,919 invested. Return on cash invested is 20.55% in year one, and rental yield stands at 8.11% on a $207,900 basis. Equity gained on principal adds $1,342/yr, and 5% annual appreciation accumulates to $57,439 by year five. Five-year ROI measures 106.88% and total cumulative return in cash reaches $73,660. For financing, Ziffy Mortgage’s DSCR program evaluates $1,405/mo property income against a $1,018/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44095, Eastlake, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,632 (100%) |
| Owner Occupied HU | 11,292 (72.2%) |
| Renter Occupied HU | 3,726 (23.8%) |
| Vacant Housing Units | 614 ( 3.9%) |
| Median Home Value | $171,041 |
| Average Home Value | $221,257 |
Housing Distribution
Address Breakdown
Residential
15,080
Single Family
13,615
Multi-Family
1,465
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices