725 Pemberton DrFort WorthTX76108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 725 Pemberton Dr, Fort Worth, TX, 76108 with 5% annual appreciation on a $199,500 basis while $1,551/mo rent supports operations. Total monthly income totals $1,551/mo and a $976/mo payment preserves $133/mo for cash returns. Annual cash flow comes to $1,593/yr on $66,134 deployed, and return on cash invested reaches 22.32% in year one. Equity gained on principal adds $1,287/yr, and five-year appreciation sums $55,118 alongside rental yield of 9.33%. Five-year ROI measures 116.97% and total cumulative return in cash totals $77,359.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,551/mo property income versus a $976/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1963
10,410 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Housing Distribution
Address Breakdown
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin Maclean • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #21023979