725 N Royal Crest Cir UNIT 258, Las Vegas, NV, 89169 | $752/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1020 sft

3125 Casey Dr UNIT 102, Paradise Town, NV, 89120

2 Bed
2 Bath
970 sft

1701 E Katie Ave APT 69, Las Vegas, NV, 89119

2 Bed
2 Bath
1170 sft

4830 Grey Wolf Ln UNIT 104, Las Vegas, NV, 89149

2 Bed
2 Bath
978 sft

4411 Alexis Dr UNIT 444, Spring Valley, NV, 89103

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

2800 S Lamb Blvd SPACE 117, Las Vegas, NV, 89121

1 Bed
1 Bath
720 sft

2451 N Rainbow Blvd UNIT 1014, Las Vegas, NV, 89108

2 Bed
2 Bath
798 sft

3829 Soda Springs Dr, Las Vegas, NV, 89115

Investment Property+ 2 more

3 Bed
3 Bath
1433 sft

717 N 11th St, Las Vegas, NV, 89101

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 725 N Royal Crest Cir UNIT 258, Las Vegas, NV, 89169 earns $752/mo cash flow from $1,878/mo rent with a $954/mo payment. Total monthly income totals $1,878/mo, and annual cash flow totals $9,021/yr on $64,643 capital. ROI tracks 33.86% on current figures, and rental yield reads 11.56% at a $195,000 purchase. Equity gained on principal adds $1,258/yr, and 5% annual appreciation supports $53,875 over five years. Five-year ROI reaches 177.15% and total cumulative return in cash sums $114,514. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,878/mo property income instead of your personal income.

Condo

Built in 1976

N/A lot

$N/A/sqft

No HOA