725 N Royal Crest Cir UNIT 252,Las Vegas,NV,89169

Investment Highlights

Investment property for sale in Las Vegas at 725 N Royal Crest Cir UNIT 252, Las Vegas, NV, 89169 listed at $204,900 pairs $1,694/mo rent with a $1,003/mo payment to leave $510/mo cash flow. Total monthly income runs $1,694/mo, and annual cash flow reaches $6,120/yr on $67,924 cash to close. Return on cash invested measures 28.92% in year one, and rental yield registers 9.92% at a $204,900 basis. Equity gained on principal adds $1,322/yr, and annual property appreciation at 5% supports $56,610 by year five. Five-year ROI tracks 150.61% and total cumulative return in cash totals $102,298. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,694/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).