725 N Royal Crest Cir UNIT 251,Las Vegas,NV,89169

Investment Highlights

Investment property for sale in Las Vegas at 725 N Royal Crest Cir UNIT 251, Las Vegas, NV, 89169 offers a 9.34% rental yield on a $175,000 purchase with $1,362/mo rent. Total monthly income registers $1,362/mo, and a $857/mo payment leaves $350/mo available for distribution. Annual cash flow reaches $4,205/yr on $58,013 to close, and return on cash invested stands at 27.16% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 141.23% and total cumulative return in cash at $81,931. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,362/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.