725 N Royal Crest Cir UNIT 227, Paradise Town, NV, 89169 | $671/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1368 sft

3414 Isle Royale Dr, Las Vegas, NV, 89122

2 Bed
2 Bath
976 sft

3318 N Decatur Blvd UNIT 1107, Las Vegas, NV, 89130

1 Bed
1 Bath
704 sft

2900 Sunridge Heights Pkwy APT 416, Henderson, NV, 89052

1 Bed
1 Bath
711 sft

7100 Pirates Cove Rd APT 2018, Las Vegas, NV, 89145

Nearby investment properties with comparable prices

1 Bed
1 Bath
551 sft

111 E Van Wagenen St, Henderson, NV, 89015

1 Bed
1 Bath
697 sft

5196 Mandalay Springs Dr UNIT 104, Las Vegas, NV, 89120

2 Bed
1 Bath
1321 sft

3930 University Center Dr APT 901, Las Vegas, NV, 89119

1 Bed
1 Bath
660 sft

220 Mission Newport Ln APT 105, Las Vegas, NV, 89107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Paradise Town at 725 N Royal Crest Cir UNIT 227, Paradise Town, NV, 89169 earns $671/mo cash flow from $1,676/mo rent with a $851/mo payment. Total monthly income totals $1,676/mo, and annual cash flow totals $8,057/yr on $57,648 capital. ROI tracks 33.88% on current figures, and rental yield reads 11.57% at a $173,900 purchase. Equity gained on principal adds $1,122/yr, and 5% annual appreciation supports $48,045 over five years. Five-year ROI reaches 177.29% and total cumulative return in cash sums $102,202. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,676/mo property income instead of your personal income.

Condo

Built in 1976

N/A lot

$N/A/sqft

No HOA