725 Lone Rock DrAnnaTX75409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Anna at 725 Lone Rock Dr, Anna, TX, 75409 priced at $303,615 converts $2,754/mo rent into $328/mo cash flow after a $1,486/mo obligation. Total monthly income equals $2,754/mo, and annual cash flow totals $3,936/yr on $100,648 invested. Return on cash invested prints 23.82% in year one, and rental yield reads 10.88% against a $303,615 entry. Equity gained on principal adds $1,959/yr, while 5% annual appreciation compiles into $83,883 by year five. Five-year ROI reaches 126.15% and total cumulative return in cash sums $126,967. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,754/mo property income covering a $1,486/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$267 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75409, Anna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,900 (100%) |
| Owner Occupied HU | 9,415 (79.1%) |
| Renter Occupied HU | 1,579 (13.3%) |
| Vacant Housing Units | 906 ( 7.6%) |
| Median Home Value | $413,873 |
| Average Home Value | $457,656 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
10,446
Multi-Family
136
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Clinton • DR Horton, America's Builder
Mls Name: NTREIS
Mls ID: #20751043
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.