725 Kihapai Pl APT B1KailuaHI96734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kailua at 725 Kihapai Pl APT B1, Kailua, HI, 96734 offers $2,702/mo rent that, after a $2,565/mo payment. Total monthly income is $2,702/mo. Return on cash invested measures 16% in year one, and rental yield stands at 6.19% at a $524,000 entry. Equity gained on principal adds $3,381/yr while 5% annual appreciation compounds into $144,772 by year five. Five-year ROI records 81.99% and total cumulative return in cash reaches $141,355. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,702/mo property income versus a $2,565/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96734, Kailua, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,329 (100%) |
| Owner Occupied HU | 10,406 (56.8%) |
| Renter Occupied HU | 6,356 (34.7%) |
| Vacant Housing Units | 1,567 ( 8.5%) |
| Median Home Value | $1,399,010 |
| Average Home Value | $1,455,534 |
Housing Distribution
Address Breakdown
Residential
16,002
Single Family
14,458
Multi-Family
1,544
Businesses
1,225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noble L Tacras • Coldwell Banker Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202504943
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-23 01:48:49 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd