Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in East Bernard at 724 John Albert Dr, East Bernard, TX, 77435 generates $1,828/mo in rent, after a $1,322/mo payment. Total monthly income is $1,828/mo. Return on cash invested sits at 18.67% in year one, and rental yield is 8.12% on a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 97.43% and total cumulative return in cash sums $87,205. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,828/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
10,524 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77435, East Bernard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,411 (100%) |
| Owner Occupied HU | 1,776 (73.7%) |
| Renter Occupied HU | 400 (16.6%) |
| Vacant Housing Units | 235 ( 9.7%) |
| Median Home Value | $348,726 |
| Average Home Value | $391,356 |
Residential
1,838
Single Family
1,838
Multi-Family
0
Businesses
180
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Kopycinski • K Realty
Mls Name: HAR
Mls ID: #85942744
