Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roanoke at 724 Boardwalk Way, Roanoke, TX, 76226 generates $3,372/mo in rent and, after a $2,031/mo payment, leaves $79/mo in cash flow. Total monthly income is $3,372/mo, and annual cash flow is $943/yr on $137,573 invested. Return on cash invested sits at 20.59% in year one, and rental yield is 9.75% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 108.81% and total cumulative return in cash sums $149,697. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,372/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
4,225 sqft lot
$N/A/sqft
$1,285 semi-annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Listed for sale | $415,000 |
| 2020-11-10 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8430.65 | 5.24% | $372,000 | N/A |
| 2023-02-13 | $8011.24 | -10.93% | $372,000 | 5.35% |
| 2022-02-13 | $8993.86 | 12.92% | $353,106 | 21.16% |
Listed by: Joanna Bedi-Rodriguez • Absolute Realty
Mls Name: NTREIS
Mls ID: #20811867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
