Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 7227 Native Oak Ln, Irving, TX, 75063 listed at $975,000 pairs $4,631/mo rent with a $4,772/mo payment. Total monthly income runs $4,631/mo. Return on cash invested measures 10.51% in year one, and rental yield registers 5.7% at a $975,000 basis. Equity gained on principal adds $6,292/yr, and annual property appreciation at 5% supports $269,375 by year five. Five-year ROI tracks 53.97% and total cumulative return in cash totals $173,127. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,631/mo property income relative to a $4,772/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
7,448 sqft lot
$N/A/sqft
$3,000 annually HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $975,000 |
| 2022-01-21 | Sold | N/A |
| 2022-01-12 | Pending sale | $699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $6844.78 | 8.82% | $829,010 | 19.61% |
| 2023-05-30 | $6289.91 | 15.87% | $693,120 | N/A |
| 2022-05-30 | $5428.20 | 6.20% | $693,120 | 31.33% |
Listed by: Chris Mendez • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20945772
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
