7227 Big Horn DrCrossvilleTN38572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crossville at 7227 Big Horn Dr, Crossville, TN, 38572 uses $59,670 cash to close to unlock $3,954/yr annual cash flow and $330/mo monthly cash flow. Total monthly income runs $1,407/mo, and a $881/mo payment keeps the spread at $330/mo. Purchase price stands at $180,000, and rental yield measures 9.38% with $1,407/mo rent. Return on cash invested shows 26.54% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 138.15% and total cumulative return in cash records $82,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,407/mo property income covering a $881/mo payment rather than investor’s personal income.
Manufactured
Built in 1996
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38572, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 5,193 (75.2%) |
| Renter Occupied HU | 704 (10.2%) |
| Vacant Housing Units | 1,011 (14.6%) |
| Median Home Value | $272,701 |
| Average Home Value | $312,209 |
Housing Distribution
Address Breakdown
Residential
6,691
Single Family
6,642
Multi-Family
49
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charity Scott • eXp Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3069119