Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 7226 Crowell Ave, Arlington, TX, 76002 priced at $550,000 converts $6,730/mo rent into $2,714/mo cash flow after a $2,692/mo obligation. Total monthly income equals $6,730/mo, and annual cash flow totals $32,574/yr on $180,950 invested. Return on cash invested prints 38.06% in year one, and rental yield reads 14.68% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 201.63% and total cumulative return in cash sums $364,858. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,730/mo property income covering a $2,692/mo payment, not borrower’s personal income.
Single Family
Built in 2022
9,583 sqft lot
$N/A/sqft
$675 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $550,000 |
| 2024-07-19 | Price change | $567,500 |
| 2024-06-25 | Listed for sale | $587,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $9708.96 | N/A | $521,478 | 10.67% |
| 2022-08-13 | N/A | N/A | $471,211 | 1246.32% |
| 2021-08-13 | N/A | N/A | $35,000 | N/A |
Listed by: Gina Floyd • Hogan Park Realtors
Mls Name: NTREIS
Mls ID: #20656548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
