7220 Moore Rd, Hitchcock, TX, 77563 | $114/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1001 sft

250 El Dorado Blvd APT 223, Webster, TX, 77598

2 Bed
1 Bath
462 sft

6102 Seawall Blvd #190, Galveston, TX, 77551

2 Bed
2 Bath
1235 sft

312 25th St N, Texas City, TX, 77590

2 Bed
2 Bath
- sft

2501 Gulf Fwy APT 5A, Dickinson, TX, 77539

Nearby investment properties with comparable prices

2 Bed
1 Bath
982 sft

1102 Linden St, La Marque, TX, 77568

1 Bed
1 Bath
675 sft

18511 Egret Bay Blvd APT 310, Houston, TX, 77058

2 Bed
2 Bath
997 sft

260 El Dorado Blvd #3105, Houston, TX, 77062

2 Bed
1 Bath
864 sft

1900 Bay Area Blvd #J175, Houston, TX, 77059

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hitchcock at 7220 Moore Rd, Hitchcock, TX, 77563 generates $1,000/mo in rent and, after a $610/mo payment, leaves $114/mo in cash flow. Total monthly income is $1,000/mo, and annual cash flow is $1,365/yr on $41,308 invested. Return on cash invested sits at 23.21% in year one, and rental yield is 9.63% on a $124,610 entry. Equity gained on principal adds $804/yr, while 5% annual appreciation builds toward $34,427 over five years. Five-year ROI reaches 121.81% and total cumulative return in cash sums $50,319. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,000/mo property income rather than buyer’s personal income.

Single Family

Built in 1982

N/A lot

$N/A/sqft

No HOA