Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 7219 Rustling Oaks Dr, Richmond, TX, 77469 offers $5,114/mo rent that, after a $4,649/mo payment. Total monthly income is $5,114/mo. Return on cash invested measures 13.38% in year one, and rental yield stands at 6.46% at a $949,900 entry. Equity gained on principal adds $6,130/yr while 5% annual appreciation compounds into $262,440 by year five. Five-year ROI records 69.16% and total cumulative return in cash reaches $216,126. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,114/mo property income versus a $4,649/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
2.06 Acres lot
$N/A/sqft
$1,190 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $949,900 |
| 2025-02-08 | Pending sale | $949,900 |
| 2024-12-26 | Listed for sale | $949,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $872,369 | 34.12% |
| 2023-02-13 | $4679.38 | -36.46% | $650,441 | 10.00% |
| 2022-02-13 | $7364.13 | 2.63% | $591,310 | 10.00% |
Listed by: Kelly Farmer • Coldwell Banker Realty - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #74762412
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
