7218 Lake ShastaBrownsvilleTX78520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsville at 7218 Lake Shasta, Brownsville, TX, 78520 generates $2,679/mo in rent and, after a $1,449/mo payment, leaves $574/mo in cash flow. Total monthly income is $2,679/mo, and annual cash flow is $6,886/yr on $98,124 invested. Return on cash invested sits at 26.93% in year one, and rental yield is 10.86% on a $296,000 entry. Equity gained on principal adds $1,910/yr, while 5% annual appreciation builds toward $81,779 over five years. Five-year ROI reaches 141.68% and total cumulative return in cash sums $139,024. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,679/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78520, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,636 (100%) |
| Owner Occupied HU | 13,131 (53.3%) |
| Renter Occupied HU | 8,713 (35.4%) |
| Vacant Housing Units | 2,792 (11.3%) |
| Median Home Value | $155,608 |
| Average Home Value | $184,983 |
Housing Distribution
Address Breakdown
Residential
22,749
Single Family
19,416
Multi-Family
3,333
Businesses
2,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nora King • RCR Real Connect Realty
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29762717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.