Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 7217 Sundance Ct, Joshua, TX, 76058 priced at $314,900 pairs $4,045/mo rent with $1,806/mo cash flow after a $1,541/mo payment. Total monthly income equals $4,045/mo, and annual cash flow comes to $21,672/yr on $104,389 invested. Return on cash invested is 40.67% in year one, and rental yield stands at 15.41% on a $314,900 basis. Equity gained on principal adds $2,032/yr, and 5% annual appreciation accumulates to $87,001 by year five. Five-year ROI measures 215.38% and total cumulative return in cash reaches $224,830. For financing, Ziffy Mortgage’s DSCR program evaluates $4,045/mo property income against a $1,541/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2007
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $314,900 |
| 2024-07-04 | Listed for sale | $349,900 |
| 2021-07-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3498.30 | -12.41% | $222,186 | N/A |
| 2022-08-14 | $3994.02 | 140.00% | $222,186 | 82.96% |
| 2021-08-14 | $1664.17 | 4.90% | $121,438 | 10.00% |
Listed by: Nicole Shipman • The Property Shop
Mls Name: NTREIS
Mls ID: #20662705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
