721 Tejas TrlBanderaTX78003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bandera at 721 Tejas Trl, Bandera, TX, 78003 priced at $180,000 converts $1,367/mo rent into $87/mo cash flow after a $881/mo obligation. Total monthly income equals $1,367/mo, and annual cash flow totals $1,044/yr on $59,670 invested. Return on cash invested prints 21.66% in year one, and rental yield reads 9.11% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 113.43% and total cumulative return in cash sums $67,685. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,367/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Housing Distribution
Address Breakdown
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.