Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 721 SW Hillside Dr, Burleson, TX, 76028 with 5% annual appreciation on a $245,000 basis while $2,238/mo rent supports operations. Total monthly income totals $2,238/mo and a $1,199/mo payment preserves $400/mo for cash returns. Annual cash flow comes to $4,797/yr on $81,218 deployed, and return on cash invested reaches 25.82% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,689 alongside rental yield of 10.96%. Five-year ROI measures 136.23% and total cumulative return in cash totals $110,640.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,238/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1969
9,278 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | N/A | N/A | $217,971 | -5.03% |
| 2023-06-21 | $5221.30 | 5.90% | $229,508 | 17.07% |
| 2022-06-21 | $4930.49 | 51.30% | $196,036 | 56.44% |
Listed by: Paige Villalobos • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20976346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
