Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in China Spring at 7209 Guadalupe Rd, China Spring, TX, 76633 offers a 11.24% rental yield on a $284,500 purchase with $2,665/mo rent. Total monthly income registers $2,665/mo, and a $1,392/mo payment leaves $636/mo available for distribution. Annual cash flow reaches $7,628/yr on $94,312 to close, and return on cash invested stands at 28% in year one. Equity gained on principal adds $1,836/yr while 5% annual appreciation supports $78,602 over five years. Portfolio math shows five-year ROI at 147.46% and total cumulative return in cash at $139,073. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,665/mo property income against a $1,392/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.35 Acres lot
$N/A/sqft
$20 quarterly HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $284,500 |
| 2023-02-08 | Listing removed | N/A |
| 2023-01-24 | Price change | $283,745 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | $4480.34 | 35.61% | $295,680 | 100.00% |
| 2023-06-17 | $3303.77 | N/A | $147,840 | N/A |
Listed by: Adriana Forrest • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20970602
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
