Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 7207 Zieglers Grv, Richmond, TX, 77469 generates $2,267/mo in rent and, after a $1,169/mo payment, leaves $555/mo in cash flow. Total monthly income is $2,267/mo, and annual cash flow is $6,664/yr on $79,162 invested. Return on cash invested sits at 28.33% in year one, and rental yield is 11.39% on a $238,800 entry. Equity gained on principal adds $1,541/yr, while 5% annual appreciation builds toward $65,976 over five years. Five-year ROI reaches 149.28% and total cumulative return in cash sums $118,174. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,267/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
6,185 sqft lot
$N/A/sqft
$160 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Price change | $238,800 |
| 2025-08-19 | Pending sale | $228,000 |
| 2025-08-06 | Listing removed | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $3729.19 | -2.14% | $237,695 | -0.94% |
| 2023-09-19 | $3810.79 | 2.44% | $239,959 | 9.22% |
| 2022-09-19 | $3719.96 | 24.73% | $219,700 | 24.84% |
Listed by: MeiMei JamesOu • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #78010864
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
