Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pharr at 7207 S Alamo St, Pharr, TX, 78577 priced at $225,000 converts $2,191/mo rent into $495/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,191/mo, and annual cash flow totals $5,943/yr on $74,588 invested. Return on cash invested prints 27.88% in year one, and rental yield reads 11.69% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 147.38% and total cumulative return in cash sums $109,929. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,191/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 2019
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $225,000 |
| 2009-10-09 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $182,310 | N/A |
| 2023-02-13 | $4886.27 | 7.19% | $182,310 | 12.17% |
| 2022-02-13 | $4558.71 | 24.60% | $162,527 | 26.89% |
Listed by: Marla L. Cantu • Rio Valley Realty
Mls Name: Greater McAllen AOR
Mls ID: #459917
Disclaimer: Listing information is deemed reliable, but not guaranteed.
