Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7205 Wavecrest Way, Fort Worth, TX, 76179 earns from $2,730/mo rent with a $1,529/mo payment. Total monthly income totals $2,730/mo. ROI tracks 19.63% on current figures, and rental yield reads 10.49% at a $312,300 purchase. Equity gained on principal adds $2,015/yr, and 5% annual appreciation supports $86,283 over five years. Five-year ROI reaches 104.79% and total cumulative return in cash sums $108,490. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,730/mo property income instead of your personal income.
Single Family
Built in 2018
5,488 sqft lot
$N/A/sqft
$480 monthly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $314,900 |
| 2025-08-28 | Price change | $314,900 |
| 2025-08-13 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $5817.45 | -31.11% | $318,602 | -7.66% |
| 2023-10-15 | $8445.09 | 48.36% | $345,040 | 23.40% |
| 2022-10-15 | $5692.17 | 4.79% | $279,600 | 28.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
