7204 Derwent Glen Cir, Land O Lakes, FL, 34637 | $287/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
2 Bath
1590 sft

4818 Holiday Dr, Tampa, FL, 33615

4 Bed
3 Bath
2748 sft

15322 Serengeti Blvd, Spring Hill, FL, 34610

3 Bed
3 Bath
2143 sft

1953 Nature View Dr, Lutz, FL, 33558

4 Bed
3 Bath
2563 sft

20233 Still Wind Dr, Tampa, FL, 33647

Nearby investment properties with comparable prices

4 Bed
4 Bath
2787 sft

Camden Plan, Mirada, San Antonio, FL, 33576

4 Bed
3 Bath
2448 sft

17809 Sandpine Trace Way, Tampa, FL, 33647

3 Bed
3 Bath
2260 sft

1659 Valier Point, Zephyrhills, FL, 33541

5 Bed
3 Bath
3531 sft

3258 Autumn Rock Dr, Zephyrhills, FL, 33540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 7204 Derwent Glen Cir, Land O Lakes, FL, 34637 earns $287/mo cash flow from $4,368/mo rent with a $3,010/mo payment. Total monthly income totals $4,368/mo, and annual cash flow totals $3,442/yr on $202,335 capital. ROI tracks 21.76% on current figures, and rental yield reads 8.52% at a $615,000 purchase. Equity gained on principal adds $3,969/yr, and 5% annual appreciation supports $169,913 over five years. Five-year ROI reaches 113.33% and total cumulative return in cash sums $229,301. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,368/mo property income instead of your personal income.

Single Family

Built in 2006

10,065 sqft lot

$N/A/sqft

No HOA