7203 Donnell Pl UNIT A-1, District Heights, MD, 20747 | $221/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7203 Donnell Pl UNIT A-1, District Heights, MD, 20747 | $221/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
915 sft

3805 Swann Rd APT T2, Suitland, MD, 20746

2 Bed
1 Bath
772 sft

10 Greenwood Pl, Indian Head, MD, 20640

Motivated Seller+ 1 more

2 Bed
1 Bath
985 sft

47 Greenwood Pl, Indian Head, MD, 20640

2 Bed
1 Bath
892 sft

584 Wilson Bridge Dr #6785B, Oxon Hill, MD, 20745

Nearby investment properties with comparable prices

2 Bed
1 Bath
706 sft

701 Brandywine St SE APT 201, Washington, DC, 20032

2 Bed
1 Bath
862 sft

507 Wilson Bridge Dr #A-1-6706, Oxon Hill, MD, 20745

2 Bed
1 Bath
738 sft

3132 Brinkley Rd APT 101, Temple Hills, MD, 20748

2 Bed
1 Bath
679 sft

3874 9th St SE APT 201, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in District Heights at 7203 Donnell Pl UNIT A-1, District Heights, MD, 20747 generates $1,029/mo in rent and, after a $636/mo payment, leaves $221/mo in cash flow. Total monthly income is $1,029/mo, and annual cash flow is $2,651/yr on $43,062 invested. Return on cash invested sits at 26.06% in year one, and rental yield is 9.51% on a $129,900 entry. Equity gained on principal adds $838/yr, while 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 135.9% and total cumulative return in cash sums $58,519. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,029/mo property income rather than buyer’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home, This bright, move in ready 2-bedroom, 1-bath condo offers comfort, convenience, and flexibility. Enjoy a brand-new stove, refrigerator, and toilet, plus a spacious layout that flows to the back patio. This condo features an entry point with no stairs for easy access. Experience the comfort and ease of main-level living . Perfect for anyone who values convenience and accessibility whether youre bringing in groceries, hosting friends, or simply enjoying a peaceful day at home. The stair-free design makes everyday living more comfortable, providing a seamless blend of practicality and relaxation. Located right across from the community pool, its perfect for relaxing or entertaining. The Holly Hill community is close to shopping, dining, public transit, and major commuter routes. Whether youre a first-time buyer, downsizer, or investor, this is a fantastic opportunity. Investors will love that average 2-bedroom rentals in the area.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20747, District Heights, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,634 (100%)
Owner Occupied HU	8,199 (49.3%)
Renter Occupied HU	7,489 (45.0%)
Vacant Housing Units	946 ( 5.7%)
Median Home Value	$372,034
Average Home Value	$419,466