7202 Route 28ShandakenNY12480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shandaken at 7202 Route 28, Shandaken, NY, 12480 uses $156,501 cash to close to unlock $8,821/yr annual cash flow and $735/mo monthly cash flow. Total monthly income runs $3,888/mo, and a $2,311/mo payment keeps the spread at $735/mo. Purchase price stands at $472,100, and rental yield measures 9.88% with $3,888/mo rent. Return on cash invested shows 25.55% in year one, and 5% annual appreciation builds toward $130,433 over five years. Five-year ROI reaches 133.74% and total cumulative return in cash records $209,300. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,888/mo property income covering a $2,311/mo payment rather than investor’s personal income.
Single Family
Built in 1880
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12480, Shandaken, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 466 (100%) |
| Owner Occupied HU | 203 (43.6%) |
| Renter Occupied HU | 78 (16.7%) |
| Vacant Housing Units | 185 (39.7%) |
| Median Home Value | $441,071 |
| Average Home Value | $520,419 |
Housing Distribution
Address Breakdown
Residential
221
Single Family
221
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices