720 Willow TrlCrownsvilleMD21032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crownsville at 720 Willow Trl, Crownsville, MD, 21032 priced at $325,000 converts $2,954/mo rent into $932/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,954/mo, and annual cash flow totals $11,188/yr on $107,738 invested. Return on cash invested prints 30.29% in year one, and rental yield reads 10.91% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 158.59% and total cumulative return in cash sums $170,857. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,954/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1930
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21032, Crownsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,651 (100%) |
| Owner Occupied HU | 3,109 (85.2%) |
| Renter Occupied HU | 326 ( 8.9%) |
| Vacant Housing Units | 216 ( 5.9%) |
| Median Home Value | $760,248 |
| Average Home Value | $839,619 |
Housing Distribution
Address Breakdown
Residential
3,553
Single Family
3,552
Multi-Family
1
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark A. Ritter • Northrop Realty
Mls Name: Bright MLS
Mls ID: #MDAA2132126